County Profile for Glenn - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,105,284 Total Charges 32,386,981
Fixed Assets 3,168,727 Contract Allowance 16,597,924
Other Assets 0 Operating Revenue 15,789,057
Total Assets 11,274,011 Operating Expenses 17,110,426
Current Liabilities 9,712,447 Operating Margin -1,321,369
Long Term Liabilities 540,000 Other Income 127,526
Total Equity 1,021,564 Other Expense 0
Total Liabilities and Equity 11,274,011 Net Profit or Loss -1,193,843

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $84,887 Revenue per Bed $986,816 Revenue per Person $15,789,057
Net Margin per Discharge ($7,104) Net Margin per Bed ($82,586) Net Margin per Person ($1,321,369)
Net Profit per Discharge ($6,419) Net Profit per Bed ($74,615) Net Profit per Person ($1,193,843)
Net Fixed Assets per Discharge $17,036 Net Fixed Assets per Bed $198,045 Net Fixed Assets per Bed $3,168,727
Long Term Debt per Discharge $2,903 Long Term Debt per Bed $33,750 Long Term Debt per Person $540,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.1 %
Length of Stay 17 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,054 Net Fixed Assets 2,189 Population Estimate 1,151
Total Revenue 2,045 Long Term Liabilities 1,888 Total Patient Discharges 2,216
Net Margin 2,009 Total Patient Beds 2,359
Net Profit or Loss 2,731

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,338,443 2,618,550 1.6568
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 991,372 1,526,284 0.6495
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 103,024 13 Nursing Administration 449,510
02,03 Captial Related - Movable Equipment 221,490 14 Central Services and Supply 0
04 Employee Benefits 1,293,191 15 Pharmacy 565,974
05 Administrative and General 2,853,965 16 Medical Records and Medical Library 270,912
06 Maintenance and Repairs 1,324,623 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 308,689 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 251,716 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,643,094

County Profile for Glenn - 2018